{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["奖励金额汇总表"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"奖励金额汇总表","index":0,"n_rows":47,"n_cols":20,"rows_kept":47,"merged":[[0,0,0,19],[1,0,1,19],[2,0,2,19],[4,0,5,0],[4,1,5,1],[4,2,4,8],[4,9,4,15],[4,16,4,18],[4,19,5,19]]}
["符合2024年度广州市旅行社组织接待游客来穗旅游奖励条件旅行社名单"]
["填报期间：2023年10月1日-2024年9月30日"]
["根据《广州市组织接待游客来穗旅游奖励办法》中“第七条 组织接待游客来穗旅游的，按下列标准给予奖励：(一)组织接待外国游客来穗旅游的，按每人次第一晚不超过40元，第二晚、第三晚不超过60元的标准给予奖励，每人次超过3晚的按3晚计算；(二)组织接待国内游客来穗旅游的，按每人次第一晚不超过20元，第二晚、第三晚不超过30元的标准给予奖励，每人次超过3晚的按3晚计算；(三)组织接待“广州一日游”的，按每人次不超过15元的标准给予奖励;”的规定，按最高奖励标准计算出《审计报告》中40家申报旅行社核定奖励人次涉及的来穗奖励金额为11,148,775元，结合财政资金情况，对《审计报告》中涉及的来穗奖励情况进行同比压减40%，压减后各奖励项目人次标准如下：(一)组织接待外国游客来穗旅游涉及的奖励人次，第一晚标准为24元/人次，第二晚、第三晚标准为36元/人次给予奖励，每人次超过3晚的按3晚计算；(二)组织接待国内游客来穗旅游涉及的奖励人次，第一晚标准为12元/人次，第二晚、第三晚标准为18元/人次给予奖励，每人次超过3晚的按3晚计算；(三)组织接待“广州一日游”涉及的奖励人次，每人次标准为9元给予奖励。本表中奖励人次（1晚）指仅住一晚，奖励人次（2晚）指仅住两晚，奖励人次（3晚）指住三晚及三晚以上，但是对于超过三晚的不纳入统计、不予以奖励，以上在统计人次时，不叠加、不重复计算。对应标准连住2晚即第一、二晚标准相加，外国游客来穗旅游奖励标准为24+36=60元/人次，国内游客来穗旅游奖励标准为12+18=30元/人次；连住3晚即第一、二、三晚标准相加，外国游客来穗旅游奖励标准为24+36+36=96元/人次，国内游客来穗旅游奖励标准为12+18+18=48元/人次。"]
[{"$nulls":19},"单位：人民币元"]
["序号","旅行社名称","组织接待外国游客来穗旅游各旅行社奖励金额情况",{"$nulls":6},"组织接待国内游客来穗旅游各旅行社核定奖励金额情况",{"$nulls":6},"组织接待游客开展“广州一日游”各旅行社核定奖励金额情况",null,null,"合计\n（奖励金额）"]
[null,null,"奖励人次（1晚）","奖励标准","奖励人次（2晚）","奖励标准","奖励人次（3晚）","奖励标准","奖励金额小计","奖励人次（1晚）","奖励标准","奖励人次（2晚）","奖励标准","奖励人次（3晚）","奖励标准","奖励金额小计","奖励人次","奖励标准","奖励金额小计"]
[1,"广州佰信国际旅行社有限公司",0,24,0,36,0,36,{"$f":"C7*D7+E7*(F7+D7)+G7*(D7+F7+H7)","v":0},0,12,0,18,0,18,{"$f":"J7*K7+L7*(M7+K7)+N7*(K7+M7+O7)","v":0},110085,9,{"$f":"Q7*R7","v":990765},{"$f":"I7+P7+S7","v":990765}]
[2,"广州新世纪国际旅行社有限公司",0,24,0,36,0,36,0,9819,12,9408,18,556,18,426756,16672,9,150048,576804]
[3,"广州广之旅国际旅行社股份有限公司",232,24,264,36,252,36,45600,13517,12,1422,18,1344,18,269376,21862,9,196758,511734]
[4,"广东省中国青年旅行社有限公司",63,24,176,36,818,36,90600,1693,12,627,18,1217,18,97542,16638,9,149742,337884]
[5,"广州岭南国际旅行社有限公司",0,24,0,36,0,36,0,894,12,2471,18,0,18,84858,6601,9,59409,144267]
[6,"广州手拉手国际旅行社有限公司",0,24,428,36,1728,36,191568,0,12,0,18,0,18,0,0,0,0,191568]
[7,"广州市申浪国际旅行社有限公司",0,24,0,36,0,36,0,1419,12,1752,18,4720,18,296148,0,0,0,296148]
[8,"广东探境国际旅行社有限公司",0,24,14,36,0,36,840,826,12,784,18,940,18,78552,12859,9,115731,195123]
[9,"广东玩客国际旅行社有限公司",0,24,0,36,0,36,0,0,12,0,18,0,18,0,15921,9,143289,143289]
[10,"广东省任我行国际旅行社有限公司",0,24,0,36,0,36,0,388,12,2700,18,312,18,100632,0,0,0,100632]
[11,"广州康辉国际旅行社有限公司",54,24,47,36,168,36,20244,4923,12,902,18,2,18,86232,0,0,0,106476]
[12,"广州天涯国际旅行社有限公司",0,24,0,36,0,36,0,0,12,0,18,0,18,0,86743,9,780687,780687]
[13,"广东尊享国际旅行社有限公司",0,24,0,36,0,36,0,4253,12,707,18,859,18,113478,0,0,0,113478]
[14,"广州市途喜国际旅行社有限公司",0,24,0,36,0,36,0,9408,12,929,18,122,18,146622,6012,9,54108,200730]
[15,"全新假期（广州）国际旅行社有限公司",0,24,0,36,0,36,0,1218,12,83,18,31,18,18594,12854,9,115686,134280]
[16,"广东双辉国际旅行社有限公司",0,24,0,36,15,36,1440,941,12,521,18,977,18,73818,0,0,0,75258]
[17,"广东鸿飞国际旅游有限公司",0,24,0,36,0,36,0,705,12,872,18,2218,18,141084,0,0,0,141084]
[18,"广州市启特国际旅行社有限公司",0,24,0,36,0,36,0,0,12,0,18,0,18,0,9128,9,82152,82152]
[19,"广东全球通国际旅行社有限责任公司",33,24,24,36,142,36,15864,669,12,975,18,1520,18,110238,0,0,0,126102]
[20,"广东星悦国际旅游有限公司",0,24,0,36,0,36,0,275,12,0,18,726,18,38148,30283,9,272547,310695]
[21,"广东光大国际旅行社有限公司",0,24,0,36,0,36,0,1225,12,166,18,0,18,19680,5669,9,51021,70701]
[22,"广州悦途国际旅行社有限公司",0,24,0,36,0,36,0,45,12,6,18,1412,18,68496,3663,9,32967,101463]
[23,"广州罗盘国际旅行社有限公司",211,24,151,36,993,36,109452,0,12,0,18,0,18,0,0,0,0,109452]
[24,"广州游潜国际旅行社有限公司",448,24,329,36,125,36,42492,0,12,0,18,0,18,0,0,0,0,42492]
[25,"中国国旅（广东）国际旅行社股份有限公司",304,24,257,36,413,36,62364,2186,12,197,18,0,18,32142,0,0,0,94506]
[26,"广东粤海国际旅行社有限公司",0,24,0,36,0,36,0,2793,12,634,18,284,18,66168,0,0,0,66168]
[27,"广州佰维国际旅行社有限公司",251,24,144,36,221,36,35880,0,12,0,18,0,18,0,0,0,0,35880]
[28,"深圳市世纪假日旅游集团有限公司广州分公司",29,24,327,36,431,36,61692,0,12,0,18,0,18,0,0,0,0,61692]
[29,"广州市东照国际旅行社有限公司",11,24,628,36,17,36,39576,0,12,0,18,0,18,0,0,0,0,39576]
[30,"广州海星国际旅游有限公司",0,24,0,36,0,36,0,0,12,0,18,2346,18,112608,0,0,0,112608]
[31,"广东观光国旅国际旅行社有限公司",0,24,0,36,0,36,0,0,12,0,18,0,18,0,4465,9,40185,40185]
[32,"广东华畅国际旅行社有限公司",0,24,0,36,0,36,0,1200,12,119,18,0,18,17970,0,0,0,17970]
[33,"广州森旅行国际旅游有限公司",0,24,0,36,0,36,0,2608,12,0,18,0,18,31296,0,0,0,31296]
[34,"广东中妇旅国际旅行社有限责任公司",0,24,0,36,0,36,0,673,12,113,18,246,18,23274,0,0,0,23274]
[35,"广州知行研学教育科技有限公司",0,24,0,36,0,36,0,1245,12,409,18,0,18,27210,0,0,0,27210]
[36,"广州信华国际旅行社有限公司",0,24,0,36,0,36,0,0,12,0,18,0,18,0,7980,9,71820,71820]
[37,"广东研学汇国际旅行社有限公司",0,24,0,36,0,36,0,810,12,203,18,571,18,43218,0,0,0,43218]
[38,"广东铁青国际文化旅游集团有限公司",0,24,0,36,0,36,0,0,12,0,18,0,18,0,4040,9,36360,36360]
[39,"广东博遨国际旅行社有限公司",0,24,0,36,0,36,0,1607,12,1827,18,524,18,99246,0,0,0,99246]
[40,"广州雅晟国际旅行社有限公司",28,24,72,36,0,36,4992,0,12,0,18,0,18,0,0,0,0,4992]
[null,"合计",1664,0,2861,0,5323,0,{"$f":"SUM(I7:I46)","v":722604},65340,0,27827,0,20927,0,{"$f":"SUM(P7:P46)","v":2623386},371475,"-",{"$f":"SUM(S7:S46)","v":3343275},{"$f":"SUM(T7:T46)","v":6689265}]